County Profile for Cochise - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 54,110,556 Total Charges 622,840,963
Fixed Assets 123,231,012 Contract Allowance 447,770,316
Other Assets 15,432,741 Operating Revenue 175,070,647
Total Assets 192,774,309 Operating Expenses 171,201,997
Current Liabilities 17,435,116 Operating Margin 3,868,650
Long Term Liabilities 115,044,169 Other Income 7,716,132
Total Equity 60,295,024 Other Expense 30,340
Total Liabilities and Equity 192,774,309 Net Profit or Loss 11,554,442

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,157 Revenue per Bed $1,651,610 Revenue per Person $175,070,647
Net Margin per Discharge $733 Net Margin per Bed $36,497 Net Margin per Person $3,868,650
Net Profit per Discharge $2,188 Net Profit per Bed $109,004 Net Profit per Person $11,554,442
Net Fixed Assets per Discharge $23,339 Net Fixed Assets per Bed $1,162,557 Net Fixed Assets per Bed $123,231,012
Long Term Debt per Discharge $21,789 Long Term Debt per Bed $1,085,322 Long Term Debt per Person $115,044,169
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 38.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 694 Net Fixed Assets 584 Population Estimate 1,151
Total Revenue 716 Long Term Liabilities 417 Total Patient Discharges 783
Net Margin 558 Total Patient Beds 848
Net Profit or Loss 608

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,774,400 30,853,485 0.7057
31 Intensive Care Unit 3,532,622 5,683,932 0.6215
32 Coronary Care Unit 0 0
43 Nursery 1,487,613 3,855,843 0.3858
44 Skilled Nursing Care 0 0
50 Operating Room 11,548,785 101,185,944 0.1141
51 Recovery Room 971,600 15,196,616 0.0639
52 Labor and Delivery Room 3,026,631 9,280,074 0.3261

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,383,095 13 Nursing Administration 1,864,295
02,03 Captial Related - Movable Equipment 5,750,594 14 Central Services and Supply 1,020,587
04 Employee Benefits 2,749,953 15 Pharmacy 2,711,976
05 Administrative and General 30,987,577 16 Medical Records and Medical Library 2,030,754
06 Maintenance and Repairs 0 17 Social Services 603,855
07 Operation of Plant 5,680,120 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,031,997 19 Non Physician Anesthetist 261,327
10,11 Dietary and Cafeteria 2,229,350 20,21,22,23 Education Programs 2,109,085
Total General Service Cost Centers 67,414,565

County Profile for Cochise - 2018